Stock of the week - eBay (29.02.2024)

13:39 29 February 2024
  • eBay released Q4 2023 results on Tuesday
  • Stock jumped almost 8% during post-earnings session
  • Sales and profits beat expectations
  • Upbeat outlook for Q1 2024
  • Company boosts buybacks by $2 billion
  • A look at valuation
  • Stock trades at 7-month highs

eBay (EBAY.US) jumped almost 8% yesterday, in response to Q4 2023 earnings report released on Tuesday after close of the market session. Sales and earnings reported by the company for October - December 2023 period were slightly higher than expected, with company providing a rather optimistic Q1 2024 forecast. Let's take a look at company's earnings report as well as at its valuation!

eBay surprises with Q4 earnings

Start investing today or test a free demo

Open account Try demo Download mobile app Download mobile app

eBay reported Q4 2023 earnings after close of the Wall Street session on Wall Street. Report turned out to be a positive surprise, with net revenue as well as gross merchandise volume growing more than expected. Gross profit also turned out to be higher than expected. Operating income missed expectations and declined year-over-year due to an increase in SG&A as well as R&D expenses. Nevertheless, net income was better-than-expected, as the company booked $240 non-operating gain during the quarter.

Mid-point of revenue guidance provided for Q1 2024 was slightly lower than analysts' expectations. However, it points to a positive year-over-year growth, what was not always the case for the company in recent quarters. A small positive growth in GMV is also expected. However, adjusted EPS is a highlight of the Q1 2024 guidance, suggesting that the company expects solid margin expansion during the quarter.

Q4 2023 earnings

  • Net revenue: $2.56 billion vs $2.51 billion expected (+2.1% YoY)
  • Gross Merchandise Volume (GMV): $18.59 billion vs $18.16 billion expected (+1.4% YoY)
    • United States: $8.89 billion vs $8.76 billion expected (+1.8% YoY)
    • International: $9.70 billion vs $9.38 billion expected (+0.6% YoY)
  • Adjusted gross profit: $1.87 billion vs $1.81 billion expected (+1.4% YoY)
    • Adjusted gross margin: 73.03% vs 73.35% expected (73.55% a year ago)
  • Adjusted operating income: $410.0 million vs $662.8 million expected (-45.3% YoY)
    • Adjusted operating margin: 26.7% vs 26.4% expected (29.9% a year ago)
  • Active buyers: 132 million vs 130.9 million expected (134 million a year ago)
  • Total take rate: 13.8% vs 13.65% expected (13.8% a year ago)
  • Adjusted net income: $560 million vs $542.8 million expected (-3.6% YoY)
    • Adjusted net margin: 21.9% vs 22.0% expected (21.9% a year ago)
  • Adjusted EPS: $1.07 vs $1.03 expected ($1.07 a year ago)
  • Free cash flow: -$3 million vs +$100 million expected (+$1,545 million a year ago)

Q1 2024 forecast

  • Net revenue: $2.50-2.54 billion vs $2.54 billion expected ($2.51 billion a year ago)
  • Adjusted EPS: $1.19-1.23 ($1.06 a year ago)
  • Gross Merchandise Volume: $18.2-18.5 billion ($18.41 billion)

Financial dashboard for eBay. Source: Bloomberg Finance LP, XTB Research

Turnaround strategy starts showing results

Earnings release from eBay has been praised by analysts as it showed that recent steep job cuts and cost reduction measures are bearing fruit. The company decided to put more focus on niche categories, like sneakers and watches for collectors, or refurbished appliances and car parts for cost-conscious customers. Such a strategy was aimed at stopping continues decline in market share to giants like Amazon or Walmart, and so far results are promising. eBay also began to offering more advertising on its platforms, with ad revenue reaching $393 million, above analysts' expectations of $375 million.

While eBay's results were promising and Q1 guidance was upbeat, these were not the only drivers behind yesterday's jump in share price. The company also announced that it will boost the existing buyback program by an additional $2 billion, bring total authorization to $3.4 billion.

A look at valuation

Let's take a quick look at eBay's valuation with 3 often used valuation methods - DCF, multiples and Gordon Growth Model. We want to stress that those valuations are for presentation purposes only and should not be viewed as recommendations or target prices.

Discounted Cash Flow (DCF) method

Let's start with probably the most popular fundamental model for valuing stocks - Discounted Cash Flow method (DCF). This model relies on a number of assumptions. We have decided to take a simplified approach and base those assumptions on averages for the past 5-years. Detailed forecasts for 10 years were made, with terminal value assumptions being set as follows - 2.5% terminal revenue growth and 6% terminal weighted cost of capital (WACC). Such a set of assumptions provides us with an intrinsic value of eBay's shares of $55.24 - or over 15% above yesterday's cash close. Terminal value forecast accounts for almost 58.7% of DCF valuation.

A point to note is that the intrinsic value obtained via the DCF method is highly sensitive to assumptions made. Two sensitivity matrices are provided below - one for different sets of Operating Margin and Revenue Growth assumptions and the other for different sets of Terminal WACC and Terminal Revenue Growth assumptions.

Source: Bloomberg Finance LP, XTB Research

Source: Bloomberg Finance LP, XTB Research

Multiples valuation

Next, let's take a look at how eBay's valuation compares with peers. We have constructed a peer group consisting of 8 US-listed online marketplace companies - Amazon, Etsy, JD.com, Coupang, Sea Limited, Vipshop Holdings, Alibaba Group, Beyond. We have taken a look at 6 different valuation multiples - P/E, P/BV, P/S, P/FCF, EV/Sales and EV/EBITDA.

Taking a look at the table below, we can see that there is some volatility in multiples for eBay peers, especially in the case of P/FCF multiple, with Beyond being a clear outlier. We are providing valuation calculated using both mean and median, but medians seem to be less distorted. Using median multiples provides us with valuations ranging from $12.78 in case of EV/Sales multiple to $83.75 in case of EV/EBITDA multiple. A trimmed mean (excluding the highest and lowest valuations) provides us with an intrinsic value of $52.31 per share, or around 9% above yesterday's cash closing price.

Source: Bloomberg Finance LP, XTB Research

Gordon Growth Model

eBay is a dividend paying stock and therefore can be valued using a Gordon Growth Model - valuation method based on dividends. Company's dividend growth in recent years has been very volatile. We have assumed an 7% dividend growth rate as well as 9% required rate of return. Running a model with such assumptions leads us to an intrinsic value of $53.50 per share, or almost 12% above yesterday's closing price.

As it is usually the case with valuation models, the Gordon Growth Model is also highly sensitive to assumptions made. Sensitivity matrix for dividend growth and required rate of return assumptions is provided below. Green tiles show combinations that result in above-market valuation, and red tiles show combinations that result in below-market valuations.

Source: Bloomberg Finance LP, XTB Research

A look at the chart

eBay (EBAY.US) launched post-earnings trading session with a big bullish price gap and continued to gain during the cash session. Stock finished yesterday's trading almost 8% higher, recording the highest close in over 7 months! 

Taking a look at chart at D1 interval, we can see that the price broke above the upper limit of a short-term $40.00-44.25 trading range yesterday and has almost managed to reach a textbook target of the breakout in the 48.50 area. A key resistance zone to watch can be found in the $50 area, and has served as the ceiling for the price for over a year. It also marked the upper limit of the mid-term $40-50 trading range, in which the price traded since May 2022, spare for a few false breakouts. Should we see a break above $50 zone, upward move may extend towards the $60 resistance zone, marked with local highs from Q1 2022 and with a textbook range of the breakout from $40-50 range.

Source: xStation5

This content has been created by XTB S.A. This service is provided by XTB S.A., with its registered office in Warsaw, at Prosta 67, 00-838 Warsaw, Poland, entered in the register of entrepreneurs of the National Court Register (Krajowy Rejestr Sądowy) conducted by District Court for the Capital City of Warsaw, XII Commercial Division of the National Court Register under KRS number 0000217580, REGON number 015803782 and Tax Identification Number (NIP) 527-24-43-955, with the fully paid up share capital in the amount of PLN 5.869.181,75. XTB S.A. conducts brokerage activities on the basis of the license granted by Polish Securities and Exchange Commission on 8th November 2005 No. DDM-M-4021-57-1/2005 and is supervised by Polish Supervision Authority.

Back

Join over 1 Million investors from around the world

We use cookies

By clicking “Accept All”, you agree to the storing of cookies on your device to enhance site navigation, analyze site usage, and assist in our marketing efforts.

This group contains cookies that are necessary for our websites to work. They take part in functionalities like language preferences, traffic distribution or keeping user session. They cannot be disabled.

Cookie name
Description
SERVERID
userBranchSymbol cc 17 October 2024
adobe_unique_id cc 16 October 2025
test_cookie cc 1 March 2024
SESSID cc 9 September 2022
__hssc cc 16 October 2024
__cf_bm cc 16 October 2024
intercom-id-iojaybix cc 13 July 2025
intercom-session-iojaybix cc 23 October 2024
xtbCookiesSettings cc 16 October 2025
xtbLanguageSettings cc 16 October 2025
TS5b68a4e1027
countryIsoCode
userPreviousBranchSymbol cc 16 October 2025
TS5b68a4e1027
_cfuvid
intercom-device-id-iojaybix cc 13 July 2025
__cfruid
__cf_bm cc 16 October 2024
__cf_bm cc 16 October 2024
_cfuvid
adobe_unique_id cc 16 October 2025
TS5b68a4e1027
_cfuvid
xtbCookiesSettings cc 16 October 2025
SERVERID
TS5b68a4e1027
__hssc cc 16 October 2024
test_cookie cc 1 March 2024
intercom-id-iojaybix cc 13 July 2025
intercom-session-iojaybix cc 23 October 2024
intercom-device-id-iojaybix cc 13 July 2025
UserMatchHistory cc 31 March 2024
__cf_bm cc 16 October 2024
__cf_bm cc 16 October 2024
__cf_bm cc 16 October 2024

We use tools that let us analyze the usage of our page. Such data lets us improve the user experience of our web service.

Cookie name
Description
_gid cc 9 September 2022
_gat_UA-22576382-1 cc 8 September 2022
_gat_UA-121192761-1 cc 8 September 2022
_ga_CBPL72L2EC cc 16 October 2026
_ga cc 16 October 2026
AnalyticsSyncHistory cc 8 October 2022
af_id cc 31 March 2025
afUserId cc 1 March 2026
af_id cc 1 March 2026
AF_SYNC cc 8 March 2024
__hstc cc 14 April 2025
__hssrc
_vwo_uuid_v2 cc 17 October 2025
_ga_TC79BEJ20L cc 16 October 2026
_vwo_uuid cc 16 October 2025
_vwo_ds cc 15 November 2024
_vwo_sn cc 16 October 2024
_vis_opt_s cc 24 January 2025
_vis_opt_test_cookie
_ga cc 16 October 2026
_ga_CBPL72L2EC cc 16 October 2026
__hstc cc 14 April 2025
__hssrc
_ga_TC79BEJ20L cc 16 October 2026
af_id cc 31 March 2025
afUserId cc 1 March 2026
af_id cc 1 March 2026
AF_SYNC cc 8 March 2024
_gcl_au cc 14 January 2025
AnalyticsSyncHistory cc 31 March 2024
_gcl_au cc 14 January 2025

This group of cookies is used to show you ads of topics that you are interested in. It also lets us monitor our marketing activities, it helps to measure the performance of our ads.

Cookie name
Description
MUID cc 10 November 2025
_omappvp cc 28 September 2035
_omappvs cc 16 October 2024
_uetsid cc 17 October 2024
_uetvid cc 10 November 2025
_fbp cc 14 January 2025
fr cc 7 December 2022
muc_ads cc 16 October 2026
lang
_ttp cc 10 November 2025
_tt_enable_cookie cc 10 November 2025
_ttp cc 10 November 2025
hubspotutk cc 14 April 2025
YSC
VISITOR_INFO1_LIVE cc 14 April 2025
hubspotutk cc 14 April 2025
_uetsid cc 17 October 2024
_uetvid cc 10 November 2025
_ttp cc 10 November 2025
MUID cc 10 November 2025
_fbp cc 14 January 2025
_tt_enable_cookie cc 10 November 2025
_ttp cc 10 November 2025
li_sugr cc 30 May 2024
guest_id_marketing cc 16 October 2026
guest_id_ads cc 16 October 2026
guest_id cc 16 October 2026
MSPTC cc 10 November 2025
IDE cc 10 November 2025
VISITOR_PRIVACY_METADATA cc 14 April 2025
guest_id_marketing cc 16 October 2026
guest_id_ads cc 16 October 2026
guest_id cc 16 October 2026
muc_ads cc 16 October 2026
MSPTC cc 10 November 2025
IDE cc 10 November 2025

Cookies from this group store your preferences you gave while using the site, so that they will already be here when you visit the page after some time.

Cookie name
Description
personalization_id cc 16 October 2026
UserMatchHistory cc 8 October 2022
bcookie cc 16 October 2025
lidc cc 17 October 2024
lang
bscookie cc 8 September 2023
li_gc cc 14 April 2025
bcookie cc 16 October 2025
lidc cc 17 October 2024
bscookie cc 1 March 2025
li_gc cc 14 April 2025
personalization_id cc 16 October 2026

This page uses cookies. Cookies are files stored in your browser and are used by most websites to help personalise your web experience. For more information see our Privacy Policy You can manage cookies by clicking "Settings". If you agree to our use of cookies, click "Accept all".

Change region and language
Country of residence
Language